Emerging Opportunity: Bluechip Bull Run
Here is the latest financial fact sheet of SUN TV. For more details, see the SUN TV quarterly results and SUN TV share price. For a sector overview, read our media sector report.
1 Day | % | -0.4 |
No. of shares | m | 394.08 |
1 Week | % | 3.1 |
1 Month | % | 6.3 |
1 Year | % | 50.5 |
52 week H/L | Rs | 734.9/422.1 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
SUN TV EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 1,028 | 649 | 571 | 611 | 568 | |
Low | Rs | 487 | 267 | 260 | 425 | 394 | |
Sales per share (Unadj.) | Rs | 96.0 | 89.3 | 80.6 | 91.0 | 95.7 | |
Earnings per share (Unadj.) | Rs | 36.4 | 35.2 | 38.7 | 41.7 | 43.3 | |
Diluted earnings per share | Rs | 36.4 | 35.2 | 38.7 | 41.7 | 43.3 | |
Cash flow per share (Unadj.) | Rs | 53.2 | 52.9 | 49.0 | 49.4 | 55.6 | |
Dividends per share (Unadj.) | Rs | 12.50 | 25.00 | 5.00 | 13.75 | 15.00 | |
Adj. dividends per share | Rs | 12.50 | 25.00 | 5.00 | 13.75 | 15.00 | |
Avg Dividend yield | % | 1.7 | 5.5 | 1.2 | 2.7 | 3.1 | |
Book value per share (Unadj.) | Rs | 140.2 | 145.3 | 179.0 | 206.9 | 235.3 | |
Adj. book value per share | Rs | 140.2 | 145.3 | 179.0 | 206.9 | 235.3 | |
Shares outstanding (eoy) | m | 394.08 | 394.08 | 394.08 | 394.08 | 394.08 | |
Price / Sales ratio | x | 7.9 | 5.1 | 5.2 | 5.7 | 5.0 | |
Avg P/E ratio | x | 20.8 | 13.0 | 10.7 | 12.4 | 11.1 | |
P/CF ratio (eoy) | x | 14.2 | 8.7 | 8.5 | 10.5 | 8.6 | |
Price / Book Value ratio | x | 5.4 | 3.2 | 2.3 | 2.5 | 2.0 | |
Dividend payout | % | 34.4 | 71.1 | 12.9 | 33.0 | 34.6 | |
Avg Mkt Cap | Rs m | 298,509 | 180,570 | 163,644 | 204,185 | 189,594 | |
Total wages/salary | Rs m | 1,536 | 1,440 | 1,282 | 1,151 | 1,259 |
SUN TV INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 37,825 | 35,199 | 31,769 | 35,848 | 37,721 | |
Other income | Rs m | 2,412 | 2,607 | 3,075 | 2,560 | 3,771 | |
Total revenues | Rs m | 40,237 | 37,805 | 34,844 | 38,408 | 41,491 | |
Gross profit | Rs m | 26,080 | 22,718 | 20,643 | 22,788 | 23,965 | |
Depreciation | Rs m | 6,628 | 7,002 | 4,039 | 3,061 | 4,860 | |
Interest | Rs m | 17 | 128 | 269 | 333 | 94 | |
Profit before tax | Rs m | 21,847 | 18,195 | 19,410 | 21,954 | 22,782 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 7,511 | 4,340 | 4,158 | 5,535 | 5,713 | |
Profit after tax | Rs m | 14,337 | 13,855 | 15,252 | 16,419 | 17,069 | |
Gross profit margin | % | 68.9 | 64.5 | 65.0 | 63.6 | 63.5 | |
Effective tax rate | % | 34.4 | 23.9 | 21.4 | 25.2 | 25.1 | |
Net profit margin | % | 37.9 | 39.4 | 48.0 | 45.8 | 45.3 |
SUN TV BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 40,447 | 42,744 | 51,978 | 52,849 | 59,509 | |
Current liabilities | Rs m | 5,492 | 6,110 | 8,279 | 6,653 | 8,236 | |
Net working cap to sales | % | 92.4 | 104.1 | 137.6 | 128.9 | 135.9 | |
Current ratio | x | 7.4 | 7.0 | 6.3 | 7.9 | 7.2 | |
Inventory Days | Days | 301 | 310 | 428 | 381 | 555 | |
Debtors Days | Days | 11 | 14 | 16 | 15 | 14 | |
Net fixed assets | Rs m | 21,519 | 22,322 | 24,099 | 33,390 | 39,722 | |
Share capital | Rs m | 1,970 | 1,970 | 1,970 | 1,970 | 1,970 | |
"Free" reserves | Rs m | 53,295 | 55,271 | 68,567 | 79,582 | 90,746 | |
Net worth | Rs m | 55,265 | 57,241 | 70,537 | 81,552 | 92,716 | |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 | |
Total assets | Rs m | 61,966 | 65,066 | 76,077 | 86,239 | 99,231 | |
Interest coverage | x | 1,325.1 | 143.7 | 73.3 | 67.0 | 242.8 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | |
Return on assets | % | 23.2 | 21.5 | 20.4 | 19.4 | 17.3 | |
Return on equity | % | 25.9 | 24.2 | 21.6 | 20.1 | 18.4 | |
Return on capital | % | 39.6 | 32.0 | 27.9 | 27.3 | 24.7 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 2,170 | 2,116 | 1,873 | 2,139 | 4,816 | |
Fx outflow | Rs m | 742 | 820 | 886 | 5,972 | 1,674 | |
Net fx | Rs m | 1,428 | 1,296 | 987 | -3,833 | 3,143 |
SUN TV CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 18,241 | 16,556 | 14,642 | 16,337 | 20,955 | |
From Investments | Rs m | -11,131 | -4,080 | -11,514 | -10,269 | -15,539 | |
From Financial Activity | Rs m | -5,955 | -12,224 | -2,495 | -6,027 | -6,306 | |
Net Cashflow | Rs m | 1,153 | 269 | 631 | 49 | -878 |
Share Holding
Shareholding as on Mar 2024
|
Company Information
|
CHM: Kalanithi Maran | COMP SEC: R Ravi | YEAR OF INC: 1985 | BSE CODE: 532733 | FV (Rs): 5 | DIV YIELD (%): 2.3 |
Read: SUN TV 2022-23 Annual Report Analysis
More Tv Broadcasting & Software Production Company Fact Sheets: JAGRAN PRAKASHAN DEN NETWORKS TIPS IND. TV TODAY NETWORK D B CORP
Compare SUN TV With: JAGRAN PRAKASHAN DEN NETWORKS TIPS IND. TV TODAY NETWORK D B CORP
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.